NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$308,880

NAL Estimated Property Value

9284 Cabo San Lucas Drive, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,705 Sq Ft

Single Family Residence

$128.45 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Laminate, Other

Exterior

Lot Size7,500 sqft

Building Information

Year Built2019

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00849500030420000

Lot Number42

SubdivisionSandyland

Land UseResidential

Legal DescriptionSANDYLAND ESTATES PH 4 BLK 3/8495 LT 42 INT202000156365 DD06172020 CO-DC 8495 003 04200 4DA8495 003

Census Tract011603

Assessed Land Value$50,000

Assessed Improvement Value$258,880

Assessment Year2025

About this property

NEW HOME !! EASY TO SHOW!!!! Be the FIRST to OCCUPY this LARGE CORNER LOT- 4 Bedroom 2 Bath 2 Car Garage. This is the LAST home available in this subdivision and was our MODEL Home. COMPLETELY LOADED WITH MANY UPGRADES!!!! Seller will consider OWNER FINANCING WITH MINIMUM $25,000 MOVE IN. ITIN 'S are ACCEPTABLE. Pictures are of another home with a the same floor plan. All information contained herein deemed reliable but not guaranteed. Buyer(s) to verify all information including schools and dimensions. Donna Bosse, a Principal in DTX Rentals, LP, is licensed Real Estate Broker and Residential Loan Originator in the State of Texas.

Investor Tools

$308,880

Estimated Property Value

$190,261Estimated Mortgage Balance

$118,619Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,853 /month

Positive

Cash Flow Estimate:

$618 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$581/month

$120/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,426

$308,880

2025

$50,000

$258,880

$308,880

Tax History

Year

Tax Paid

Assessed Value

2024

$5,426

$308,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Interlinc Mortgage Services Llc

Fha

$215,033

Yes

First

Jun 17, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$190,261

$118,619

38%

62%

$1,290/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,410/mo

+$1,162/mo

10.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area