Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$694,310

NAL Estimated Property Value

9301 Waters Lane, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,834 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$156.49 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size12,143 sqft

Building Information

Year Built2015
Stories2
Roof Type105
Garage Spaces2

Land Information

APN448015800D0220000
Lot Number22
SubdivisionWaters Edge
Land UseResidential
Legal DescriptionWATERS EDGE PH 2 BLK D LT 22 INT202100284132 DD09172021 CO-DC 8015800D02200 1CW8015800D
Census Tract018144
Assessed Land Value$150,000
Assessed Improvement Value$544,310
Assessment Year2025

About this property

This one has it all! Located in Waters Edge gated community on the shores of Lake Ray Hubbard. Open & bright floorplan welcomes friends & family to the gorgeous island kitchen w double ovens! Host special events in formal dining room. Spectacular vaulted ceiling adds character to the living area. Work from home in office with French doors. Secluded master suite w garden tub to soak away your stress. Guest suite privately located on 1st level w ensuite bathroom. Upstairs Gameroomm and 2 large bedrooms with Jack & Jill bath. Fabulous Media Room for great movie nights. Roof replaced 2018. New carpet scheduled for office and master Community offers pool, playground, BBQ area and walkway to lake.

Investor Tools

Property Icon
$694,310
Estimated Property Value
$486,717Estimated Mortgage Balance
$207,593Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,166 /month
Positive
Cash Flow Estimate:
$1,389 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,403/month
$1,400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,359
$694,310
2025
$150,000
$544,310
$694,310
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,359
$694,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$534,000
No
First
Sep 17, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$486,717
$207,593
29%
70%
$3,202/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$4,602/mo
$-982/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9301 Waters Lane | Property Details | No Agent List