NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$967,000

NAL Estimated Property Value

931 Euclid St, Houston, TX, 77009

Off Market

3 Beds

2 Bath

1,580 Sq Ft

Single Family Residence

$585.44 / sqft

Built in 1920

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Convection Oven, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1920

Stories1

Garage Spaces1

Land Information

APN0513800000019

Lot Number19

SubdivisionWoodson Place

Land UseResidential

Legal DescriptionLT 19 BLK 8 WOODSON PLACE

Census Tract510302

Assessed Land Value$525,000

Assessed Improvement Value$367,220

Assessment Year2025

About this property

Meticulously renovated 3/2 bungalow in highly sought-after Woodland Heights! This classic charmer has it all... visitors will be wowed by the stunning landscaping and deep wrap around front porch. Upon entry note the beautiful hardwoods, abundance of natural light and detailed trim work. Gorgeous kitchen boasts an abundance of custom cabinetry, induction cooktop, paneled appliances and brass hardware. Guest bedrooms are generously sized with added storage. Impressive primary suite with multiple closets and beautifully updated bath. Lovely screened in porch off the back overlooking the turfed backyard. Too many updates to mention including plumbing, electric, siding, dehumidifier, HVAC, etc. * Fabulous location in one of the best pockets of the Heights and zoned to wonderful schools. *per seller

Investor Tools

$967,000

Estimated Property Value

$791,088Estimated Mortgage Balance

$175,912Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,802 /month

Positive

Cash Flow Estimate:

$1,934 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,344/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,288

$892,220

2025

$525,000

$367,220

$892,220

Tax History

Year

Tax Paid

Assessed Value

2024

$11,288

$892,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Synergy One Lending

Conventional

$806,500

First

Apr 25, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$791,088

$208,912

20%

82%

$4,836/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$4,836/mo

$-3,114/mo

2.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area