1view

Owner Contacts

$558,000

NAL Estimated Property Value

931 W Cavalcade St, Houston, TX, 77009

Off Market

2 Beds

1 Bath

1,044 Sq Ft

Duplex

$1.15 / sqft

Built in 1930

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Electric Range, Free-Standing Range, Refrigerator, Dishwasher

FlooringLaminate, Tile

Exterior

Lot Size5,502 sqft

Building Information

Year Built1930

Stories1

Garage Spaces2

Land Information

APN0513870000003

Lot Number3

SubdivisionWalton Court

Land UseResidential

Legal DescriptionLT 3 BLK 2 WALTON COURT AMEND

Census Tract511502

Assessed Land Value$412,500

Assessed Improvement Value$22,500

Assessment Year2025

About this property

Wow! Talk about location location location! Located in The Heights area of Houston this 2 bedroom, 1 bathroom home is within walking distance to shopping, restaurants and more! Upon entering the home you will notice that its been recently refreshed and offers a spacious open, modern, floor-plan with features such as hard flooring throughout (no carpet), a eat-in kitchen that over looks the living room with painted cabinetry and stainless steel appliances, in house utility room and more! Be sure to check out the back lawn and this home also has immediate access to 610 loop, I45, 69 and more! Priced to lease quickly this home will not last so act fast before its too late!

Investor Tools

$558,000

Estimated Property Value

$193,021Estimated Mortgage Balance

$364,979Estimated Equity

66% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,348 /month

Positive

Cash Flow Estimate:

$1,116 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$989/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,079

$435,000

2025

$412,500

$22,500

$435,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,079

$435,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chevron Fcu

Conventional

$245,000

First

May 11, 2016

Jun 2031

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$193,021

$375,979

66%

35%

$1,469/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,469/mo

+$757/mo

4.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area