B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$386,000

NAL Estimated Property Value

932 S Montclair Avenue, Dallas, TX, 75208

Off Market

3 Beds

2 Bath

1,302 Sq Ft

Single Family Residence

$249.54 / sqft

Built in 1925

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop, Gas Oven

FlooringCeramic Tile, Wood

Exterior

Lot Size7,845 sqft

Building Information

Year Built1925

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000277414000000

Lot Number8

SubdivisionTerrace Home

Land UseResidential

Legal DescriptionTERRACE HOME BLK G/3543 LOT 8 INT202000242297 DD09042020 CO-DC 3543 00G 00800 2003543 00G

Census Tract005200

Assessed Land Value$200,000

Assessed Improvement Value$128,190

Assessment Year2025

About this property

Charming bungalow! Extensively renovated, inviting home with spacious layout and large backyard. Refinished original hardwood flooring throughout. Yard includes beautiful wood deck, landscaping and detached single-car garage with added storage unit to the back. Kitchen complete with new SS appliances, granite countertops and new cabinetry. Fully redesigned bathrooms. New electrical, HVAC, windows, plumbing and water heater. Located a short distance from Bishop Arts (retail and dining).

Investor Tools

$386,000

Estimated Property Value

$282,374Estimated Mortgage Balance

$103,626Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,316 /month

Positive

Cash Flow Estimate:

$772 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$398/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,840

$328,190

2025

$200,000

$128,190

$328,190

Tax History

Year

Tax Paid

Assessed Value

2024

$2,840

$328,190

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$317,190

First

Sep 4, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$282,374

$103,626

26%

73%

$1,902/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,902/mo

+$70/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area