B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$302,950

NAL Estimated Property Value

9323 Marco Island Court, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,677 Sq Ft

Single Family Residence

$118.63 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Other

Exterior

Lot Size7,001 sqft

Building Information

Year Built2018

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00849500010580000

Lot Number58

SubdivisionSandyland

Land UseResidential

Legal DescriptionSANDYLAND ESTATES PH 3 BLK 1/8495 LT 58 INT201900074970 DD03222019 CO-DC 8495 001 05800 4DA8495 001

Census Tract011603

Assessed Land Value$50,000

Assessed Improvement Value$252,950

Assessment Year2025

About this property

Contract fell thru. This home is ready to MOVE IN!!!! LAST HOUSE AVAILABLE IN this Phase.There are 35 homes being built off of I20 and St Augustine. 4 bedrooms, 2 baths, 2 car garage, Granite Countertops, Whirlpool Appliances, and much more. All information contained herein deemed reliable but not guaranteed. Buyer(s) to verify all information including schools and dimensions. Seller will not pay for survey. Homebuyer(s) MUST attend a homebuyer education class by APPROVED list of providers and satisfy City requirements. Please ask Listing Agent for details. See sample contract.

Investor Tools

$302,950

Estimated Property Value

$172,381Estimated Mortgage Balance

$130,569Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,818 /month

Positive

Cash Flow Estimate:

$606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$442/month

$120/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,791

$302,950

2025

$50,000

$252,950

$302,950

Tax History

Year

Tax Paid

Assessed Value

2024

$3,791

$302,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$192,471

First

Dec 22, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$172,381

$130,569

43%

57%

$1,154/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,274/mo

+$1,298/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area