B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,058,000

NAL Estimated Property Value

9325 Stratford Way, Dallas, TX, 75220

Off Market

3 Beds

3 Bath

2,867 Sq Ft

Single Family Residence

$347.05 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters, Lighting

Lot Size10,956 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Garage Spaces3

Land Information

APN005084000G0170000

Lot Number17

Land UseResidential

Legal DescriptionWELLINGTON ON THE CREEK BLK G/5084 LOT 17 INT202300080931 DD04242023 CO-DC 5084 00G 01700 2DA5084 00G

Census Tract009402

Assessed Land Value$250,000

Assessed Improvement Value$760,330

Assessment Year2025

About this property

MULTIPLE OFFERS. BEST AND FINAL BY 2:00 PM TODAY 3.24.2023. Wonderful home located on one of the few oversized lots in gated Wellington on the Creek. The outdoor oasis features a 738 SF covered living-entertaining area with vaulted ceilings, a wood-burning fireplace, TV connection, seating and dining areas, outdoor kitchen, and resort-style spa and pool. Two living areas boast high ceilings and a see-through fireplace. Large island kitchen opens to the family area. Primary suite is located downstairs. Upstairs, two bedrooms connect with a jack-and-jill bath and seating area, and a library wall overlooks the main floor. Spacious three-car garage with plenty of storage and a safe room. New refrigerator and downstairs HVAC system.

Investor Tools

$1,058,000

Estimated Property Value

$899,686Estimated Mortgage Balance

$158,314Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,348 /month

Positive

Cash Flow Estimate:

$2,116 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,377/month

$160/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,232

$1,010,330

2025

$250,000

$760,330

$1,010,330

Tax History

Year

Tax Paid

Assessed Value

2024

$23,232

$1,010,330

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

V I P Independent Mortgage Inc

Conventional

$953,700

First

Apr 24, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$899,686

$158,314

14%

85%

$5,718/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$5,878/mo

$-3,906/mo

2.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area