1view

$239,000

9339 Rutherglen Dr, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,289 Sq Ft

Single Family Residence

$185.42 / sqft

Built in 1986

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Microwave

Exterior

Lot Size5,196 sqft

Building Information

Year Built1986

Stories1

Roof Type105

Garage Spaces2

Land Information

APN0067870K000310000

Lot Number31

SubdivisionCedar Run Phase Ii

Land UseResidential

Legal DescriptionCEDAR RUN PHASE II BLK K/6787 LOT 31 INT202300181843 DD09062023 CO-DC 6787 K00 03100 4DA6787 K00

Census Tract012102

Assessed Land Value$50,000

Assessed Improvement Value$171,360

Assessment Year2025

About this property

Great starter home located in Dallas, This home offers 3 bedrooms 2 full bath, spacious familyroom and good size backyard with carport that covers up to 3 cars. The property also has vaulted ceilings, and a nice size master bedroom. Near schools, local stores, parks and is easily accessible to major highways. Come see this home today !

Investor Tools

$239,000

Estimated Property Value

$195,437Estimated Mortgage Balance

$53,055Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,434 /month

Positive

Cash Flow Estimate:

$478 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$512/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,947

$221,360

2025

$50,000

$171,360

$221,360

No

Tax History

Year

Tax Paid

Assessed Value

2024

$4,947

$221,360

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$195,437

No

First

Sep 6, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$186,257

$52,743

22%

78%

$1,172/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,172/mo

+$800/mo

9.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area