1view

Owner Contacts

$472,775

NAL Estimated Property Value

934 W 22nd St Unit B, Houston, TX, 77008

Off Market

3 Beds

4 Bath

2,312 Sq Ft

$209.78 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony, Courtyard

Lot Size1,834 sqft

Building Information

Year Built2007

Garage Spaces1

Land Information

APN1300270010002

Lot Number2

SubdivisionCosta Del Sol

Land UseResidential

Legal DescriptionLT 2 BLK 1 COSTA DEL SOL AT WEST 22ND STREET AMEND

Census Tract511202

Assessed Land Value$128,310

Assessed Improvement Value$344,465

Assessment Year2025

About this property

This stunning SPANISH STULE STUCCO townhome blends modern upgrades with everyday convenience in a highly walkable, sought-after location. This home features real hardwood floors on all 3 levels, granite countertops and a staircase that leads to a beautiful ceiling with WOODEN BEAMS, NEW ROOF installed in MARCH 2021.,featuring 11 ft ceilings. plantation shutters and an open floor plan, perfect for entertaining and daily living. Updates include upgraded light fixtures, a brand-new refrigerator, and 2024 AC replacements. The spacious primary suite offers a walk-in closet, garden tub, and a laundry room on the same floor. Enjoy outdoor living on your private balcony, plus an attached two-car garage with a gated driveway. A nearby park with tennis courts, a playground, and a pavilion is within walking distance. Minutes from Bayou trails, groceries, and highways (I-10, 610, SR 290), this home balances comfort, style, and accessibility.

Investor Tools

$472,775

Estimated Property Value

$371,465Estimated Mortgage Balance

$101,310Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,910 /month

Positive

Cash Flow Estimate:

$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$777/month

$1,200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,961

$472,775

2025

$128,310

$344,465

$472,775

Tax History

Year

Tax Paid

Assessed Value

2024

$6,961

$472,775

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Stg Mortgage Inc

Unknown

$372,000

First

Apr 2, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$371,465

$108,535

22%

79%

$2,231/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$3,431/mo

$-1,201/mo

5.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area