1view

Owner Contacts

$294,000

NAL Estimated Property Value

935 Edgedale Dr, Dallas, TX, 75232

Off Market

4 Beds

2 Bath

1,741 Sq Ft

$126.31 / sqft

Built in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Ceramic Tile

Exterior

Lot Size10,201 sqft

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000746230000000

Lot Number27

SubdivisionPolk Terrace 11

Land UseResidential

Legal DescriptionPOLK TERRACE 11 BLK G/7525 LOT 27 INT201900116893 DD04302019 CO-DC 7525 00G 02700 2007525 00G

Census Tract011104

Assessed Land Value$40,000

Assessed Improvement Value$225,540

Assessment Year2025

About this property

Beautiful New Home in Polk Terrace !! Construction Completed This beautiful 2 story home with over 1700 plus square feet has 4 bedrooms 2 baths and 2 car garage! Solid quality construction built to raise a family! Master Bedroom on 1st floor and rest on 2nd floor. Equipped with Stove, vent-a-hood, dishwasher, disposal & connections for washer and & dryer. In a Cul-D-Sac with a big lot!! Easy to access I35 & I20. Home qualifies for Down Payment Assistance. Ready and Available now!

Investor Tools

$294,000

Estimated Property Value

$370,980Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,764 /month

Positive

Cash Flow Estimate:

$588 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$452/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,948

$265,540

2025

$40,000

$225,540

$265,540

Tax History

Year

Tax Paid

Assessed Value

2024

$3,948

$265,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Calcon Mutual Mortgage Llc

Fha

$216,015

Yes

First

Apr 30, 2019

May 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$370,980

N/A

126%

$2,592/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,592/mo

$-20/mo

10.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area