B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$234,000

NAL Estimated Property Value

935 Staffordale Manor Ln, Houston, TX, 77047

Off Market

3 Beds

2 Bath

1,632 Sq Ft

Single Family Residence

$153.13 / sqft

Built in 2008

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size4,600 sqft

Building Information

Year Built2008

Garage Spaces2

Land Information

APN1281110010026

Lot Number26

SubdivisionRegal Oaks

Land UseResidential

Legal DescriptionLT 26 BLK 1 REGAL OAKS SEC 3

Census Tract330901

Assessed Land Value$50,830

Assessed Improvement Value$175,138

Assessment Year2025

About this property

BEAUTIFULLY-UPDATED in REGAL OAKS! In this quiet, comfortable community, discover an updated gem with no back neighbors! This one-story 3-bed, 2-bath home features a modern, open layout that you will love. New paint inside and out, new flooring, and brand new electrical fixtures/lighting! The modernized kitchen features new stainless appliances and access to the dining and family rooms. Plus, brand-new granite countertops and stylish backsplash! The large primary suite is secluded by the split floorplan and features a large walk-in closet and updated bathroom. Lots of natural light, double-pane windows, and great access to Med Center, Galleria, and Pearland town center. Don't wait; come and see today!

Investor Tools

$234,000

Estimated Property Value

$240,825Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,499 /month

Positive

Cash Flow Estimate:

$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$533/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,221

$225,968

2025

$50,830

$175,138

$225,968

Tax History

Year

Tax Paid

Assessed Value

2024

$5,221

$225,968

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$249,000

Yes

First

Jul 12, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$240,825

N/A

103%

$1,493/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,000/mo

$1,843/mo

+$157/mo

10.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area