NoAgentList RatingHow are grades calculated?

77Days on Market

1view

$795,000

9365 Live Oak Ln, Fort Worth, TX, 76179

$1,033,500 ARV

On Market

5 Beds

2 Bath

8,120 Sq Ft

Duplex

Built in 1945

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 5

Bathrooms Half 2

AppliancesDisposal

FlooringCombination

Exterior

Lot Size37,462 sqft

Building Information

Year Built1945

Land Information

APNA1188-1R

SubdivisionOrick, W J Survey

Land UseIndustrial

Legal DescriptionORICK, W J SURVEY ABSTRACT 1188 TRACT 1R

Census Tract114108

Assessed Land Value$93,655

Assessed Improvement Value$133,023

Assessment Year2025

About this property

Income-producing duplex AND 6960SF warehouse on nearly 1 acre just minutes from Eagle Mountain Lake. Originally constructed in 1945, the property has been adapted for income use and is currently fully leased, providing immediate cash flow. The duplex offers approximately ±2,800 SF (buyer to verify) and benefits from a private, low-density setting with convenient access to Boat Club Road and surrounding growth corridors. Together, both structures are 9794SF! Positioned within unincorporated Tarrant County, the property offers flexibility with limited zoning restrictions compared to incorporated areas. This asset is ideal for investors seeking stable residential income with upside potential through rent growth or future redevelopment. This property is also listed with 9381 Live Oak Lane and the 6960+sf industrial bay building behind the duplex. See MLS#21224626

Investor Tools

$0Estimated Mortgage Balance

$226,678Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$1,033,500

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,770 /month

Positive

Cash Flow Estimate:

$1,590 /month

Interested in this property?

Jennifer Franke

BHHS Premier Properties

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$440/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,146

$226,678

2025

$93,655

$133,023

$226,678

Tax History

Year

Tax Paid

Assessed Value

2024

$4,146

$226,678

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$226,678

100%

$0/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area