Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$239,900

9401 Hilltop St, Rio Vista, TX, 76093

Off Market

3 Beds

2 Bath

1,104 Sq Ft

Single Family Residence

$217.3 / sqft

Built in 2010

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Electric Oven, Electric Range

FlooringCarpet, Laminate, Vinyl

Building Information

Year Built2010

Land Information

APN126.4227.04330

Lot Number33

Land UseResidential

Legal DescriptionLOT 33 BLK D FISHERMAN PARADISE

Census Tract130604

Assessed Land Value$30,000

Assessed Improvement Value$130,935

Assessment Year2025

About this property

PRICE REDUCED!!! Welcome to this delightful country home, nestled among mature trees on over half an acre. Located in the Fisherman’s Paradise Community that overlooks Hamm Creek Park, this home is close to the Brazos River offering fishing, boating, and camping. Venture through the stone gated entrance to discover the charm of this adorable home. The home features 3 bedrooms, 2 bathrooms, and a desirable split floor plan. Enjoy peaceful mornings and relaxing evenings on the covered front porch or the private, expansive back porch, perfect for coffee, barbecues, and plenty of space for kids to explore. Situated on 0.6 acres, the property offers shade trees and ample room for gardening and outdoor activities. This well-maintained home is move-in ready with numerous updates, including cedar fencing, gated entrance, flooring, interior and exterior paint, doors, large back deck, a new roof to be installed and more. Claim your very own country cottage retreat!

Investor Tools

$240,000

Estimated Property Value

$166,666Estimated Mortgage Balance

$91,028Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,440 /month

Positive

Cash Flow Estimate:

$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$220/month

$85/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,436

$160,935

2025

$30,000

$130,935

$160,935

Tax History

Year

Tax Paid

Assessed Value

2025

$1,436

$160,935

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$166,666

First

Nov 6, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$148,972

$91,028

37%

62%

$1,000/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,085/mo

+$842/mo

9.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area