NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$185,000

NAL Estimated Property Value

9405 Culberson St, Dallas, TX, 75227

Off Market

3 Beds

1 Bath

1,153 Sq Ft

Single Family Residence

$156.11 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesNone

Exterior

Lot Size5,229 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces2

Land Information

APN0067850B000560000

Lot Number56

SubdivisionIndependence Park #2

Land UseResidential

Legal DescriptionINDEPENDENCE PARK #2 BLK B/6785 LT 56 INT202500121738 DD06112025 CO-DC 6785 B00 05600 4DA6785 B00

Census Tract012102

Assessed Land Value$40,000

Assessed Improvement Value$141,460

Assessment Year2025

About this property

This property is back and active! Seller completed a few significant repairs, check out updated sellers disclosure. Property nicely priced according to property condition. In need of TLC, Nice backyard ideal for entertaining. Whether you’re a first-time investor or looking to expand your portfolio, this home is a must-see! Property is being sold as is price to sell. NO BLIND OFFERS. Corner lot!!

Investor Tools

$185,000

Estimated Property Value

$171,787Estimated Mortgage Balance

$13,213Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,110 /month

Positive

Cash Flow Estimate:

$370 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$236/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,909

$181,460

2025

$40,000

$141,460

$181,460

Tax History

Year

Tax Paid

Assessed Value

2024

$1,909

$181,460

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$174,600

First

Jun 11, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$171,787

$13,213

93%

$1,047/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,047/mo

+$518/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area