1view

Owner Contacts

$779,960

NAL Estimated Property Value

9416 Whitehurst Dr, Dallas, TX, 75243

Off Market

3 Beds

3 Bath

2,669 Sq Ft

$271.64 / sqft

Built in 1976

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Refrigerator

FlooringCarpet, Laminate, Tile

Exterior

Private Pool

Lot Size14,515 sqft

Building Information

Year Built1976

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000794181660000

Lot Number47

SubdivisionTown Creek

Land UseResidential

Legal DescriptionTOWN CREEK BLK 3/8150 LOT 47 WHITEHURST & FLINT FALLS INT202200229885 DD08242022 CO-DC 8150 003 04700 3008150 003

Census Tract007825

Assessed Land Value$300,000

Assessed Improvement Value$479,960

Assessment Year2025

About this property

OPEN HOUSE SAT & SUN 2-4PM. Beautifully updated one-story ranch in sought-after Town Creek. This home features an open concept layout, fresh paint and lots of natural light. Living room overlooks the beautifully landscaped backyard with pool, mature trees and covered patio - perfect for entertaining family & friends. The spacious kitchen and the oversized extended breakfast room opens to the living room and formal dining room (currently being used as living area). Includes 3 generously sized bedrooms, 3 full bathrooms, large den with attached bathroom (could be used as 4th bedroom). You will not want to miss this! Conveniently located close to parks, trails, restaurants and entertainment.

Investor Tools

$779,960

Estimated Property Value

$602,009Estimated Mortgage Balance

$177,951Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,680 /month

Positive

Cash Flow Estimate:

$1,560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,523/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,376

$779,960

2025

$300,000

$479,960

$779,960

Tax History

Year

Tax Paid

Assessed Value

2024

$14,376

$779,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$647,200

First

Aug 24, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$602,009

$177,951

22%

77%

$3,881/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,881/mo

$-1,909/mo

3.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area