NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$796,000

NAL Estimated Property Value

9438 Waterview Rd, Dallas, TX, 75218

Off Market

4 Beds

3 Bath

2,029 Sq Ft

Single Family Residence

$310.5 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringWood

Exterior

Exterior FeaturesRain Gutters

Lot Size11,744 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000392641000000

Lot Number23

SubdivisionLake Highlands

Land UseResidential

Legal DescriptionLAKE HIGHLANDS BLK 20/5397 LT 23 & NE 3'LT 22 INT202100367266 DD12082021 CO-DC 5397 020 02300 3005397 020

Census Tract012900

Assessment Year2025

About this property

Excellent location on the Peninsula of White Rock Lake! This well built home has been meticulously maintained and is ready for it's new owner! Hardwoods throughout and tons of natural light. Bright kitchen with views of the large backyard oasis. Great potential for adding square footage or renovating. Roof and exterior paint 2020. Updated electrical panel and HVAC system. Don't miss the opportunity to own with-in walking distance to the Lake. Kayaking, biking, sailing, hiking, dog parks, tennis! 10 minutes to Downtown Dallas, this is a nature lover's dream in the heart of the city!

Investor Tools

$796,000

Estimated Property Value

$483,980Estimated Mortgage Balance

$312,020Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,776 /month

Positive

Cash Flow Estimate:

$1,592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,263/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,179

$645,060

2025

N/A

$645,060

Tax History

Year

Tax Paid

Assessed Value

2024

$11,179

$645,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$528,000

First

Dec 8, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$483,980

$312,020

39%

61%

$3,166/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$3,166/mo

$-456/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area