Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$421,000

NAL Estimated Property Value

9445 Chuparosa Drive, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,387 Sq Ft
price_per_sqft$178.05 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringTile, Wood

Exterior

Lot Size5,955 sqft

Building Information

Year Built2012
Stories1
Garage Spaces2

Land Information

APN32942E-24-1
Lot Number1
SubdivisionPresidio West
Land UseResidential
Legal DescriptionPRESIDIO WEST BLOCK 24 LOT 1
Census Tract113932
Assessed Land Value$100,000
Assessed Improvement Value$305,000
Assessment Year2025

About this property

Welcome to this beautifully designed single story 4-bedroom, 2-bath home with a dedicated office, perfectly positioned on a corner lot in the highly sought-after Harmon Ranch community. Just steps from the amenity center, pool, park, and trail. This home offers the ideal blend of lifestyle and location. Step inside to a thoughtfully crafted layout featuring elegant art niches and rich wood flooring. The inviting living room is anchored by a stunning stone fireplace, creating a warm and comfortable space to relax or entertain. The chef’s kitchen is both functional and stylish, showcasing granite countertops, SS appliances, gas cooktop, wall oven, and ample prep counter space and cabinetry—perfect for hosting gatherings or everyday living. Unwind in your private backyard retreat with a covered patio, ideal for outdoor dining or quiet evenings at home. Located in desirable Northwest ISD with an on-site elementary school and convenient access to shopping, dining, and entertainment—this home checks every box for comfort, convenience, and style.

Investor Tools

Property Icon
$421,000
Estimated Property Value
$17,236Estimated Mortgage Balance
$403,764Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
$363/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,758
$405,000
2025
$100,000
$305,000
$405,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,758
$405,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Unity One Cu
Conventional
$145,000
No
First
Dec 21, 2012
Jan 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,236
$403,764
95%
4%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$363/mo
+$2,727/mo
8.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9445 Chuparosa Drive | Property Details | No Agent List