Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$660,110

9447 Heatherdale Dr, Dallas, TX, 75243

Off Market

3 Beds

3 Bath

2,464 Sq Ft

Single Family Residence

$243.1 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Slate, Wood

Exterior

Private Pool

Lot Size10,000 sqft

Building Information

Year Built1970

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000794210790000

Lot Number20

SubdivisionForest Meadows

Land UseResidential

Legal DescriptionFOREST MEADOWS BLK D/8151 LOT 20 HEATHERDALE DR & HUNTERS CREEK DR INT202200237654 DD09022022 CO-DC 8151 00D 02000 3008151

Census Tract007810

Assessed Land Value$235,000

Assessed Improvement Value$425,110

Assessment Year2025

About this property

Absolutely stunning home in established Lake Highlands neighborhood located on a corner lot with private rear entry drive. Work from home in solarium office overlooking gorgeous pool 15 minutes from downtown Dallas! Loaded W upgrades: brand new high efficiency windows throughout with plantation shutters & automated shades, new roof, 5-ton AC system and home alarm system in 2017, new sprinkler system & pool equipment in last 2 years, pop-up ceilings and multi-zone stereo wiring throughout, stamped concrete & more.

Investor Tools

$660,110

Estimated Property Value

$411,000Estimated Mortgage Balance

$277,123Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,961 /month

Positive

Cash Flow Estimate:

$1,320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,071/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,557

$660,110

2025

$235,000

$425,110

$660,110

Tax History

Year

Tax Paid

Assessed Value

2024

$9,557

$660,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$411,000

First

Sep 2, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$382,987

$277,123

41%

58%

$2,465/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,465/mo

$-493/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area