Street View

1view

Owner Contacts

$422,000

NAL Estimated Property Value

9503 Shadow Gate Ln, Houston, TX, 77040

Off Market

4 Beds

3 Bath

2,527 Sq Ft

$158.09 / sqft

Built in 1999

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Oven

FlooringCarpet, Laminate, Tile

Exterior

Lot Size14,636 sqft

Building Information

Year Built1999

Garage Spaces2

Land Information

APN1199690010019

Lot Number19

SubdivisionLaurel Creek

Land UseResidential

Legal DescriptionLT 19 BLK 1 LAUREL CREEK SEC 3

Census Tract534205

Assessed Land Value$83,139

Assessed Improvement Value$309,379

Assessment Year2025

About this property

Nicely maintained home on an oversized lot in Laurel Creek! Interior features include hardwood floors, fresh paint throughout, a bright white kitchen with stainless steel appliances and a breakfast bar, cathedral ceilings in the living room allowing for tons of natural light. The primary bedroom is downstairs with a spacious bathroom with double sinks and a separate shower/tub. The second floor boasts a gameroom, three secondary bedrooms and a full bathroom. The backyard is HUGE with plenty of room for your dream pool. Recent roof (2018) and zoned to high rated Cy-Fair school district. Easy access to Beltway 8 and Highway 290.

Investor Tools

$422,000

Estimated Property Value

$364,673Estimated Mortgage Balance

$57,327Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,532 /month

Positive

Cash Flow Estimate:

$844 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$392/month

$840/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,596

$392,518

2025

$83,139

$309,379

$392,518

Tax History

Year

Tax Paid

Assessed Value

2024

$2,596

$392,518

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Pacific Mortgage Corp

Fha

$392,755

Yes

First

Jul 13, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$364,673

$46,327

11%

86%

$2,355/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$3,195/mo

$-969/mo

6.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area