B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$206,170

NAL Estimated Property Value

9512 Timberbluff Cir, Dallas, TX, 75249

Off Market

3 Beds

1 Bath

1,061 Sq Ft

Single Family Residence

$202.64 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Range, Microwave

FlooringLaminate, Tile

Exterior

Exterior FeaturesLighting

Lot Size8,729 sqft

Building Information

Year Built1981

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000820783580000

Lot Number30

SubdivisionThe Woods 13th Sec Ph A

Land UseResidential

Legal DescriptionTHE WOODS 13TH SEC PH A BLK D/8605 LT 30 INT202400174657 DD08272024 CO-DC 8605 00D 03000 2DA8605 00D

Census Tract016527

Assessed Land Value$45,000

Assessed Improvement Value$161,170

Assessment Year2025

About this property

Cute and cozy property with some updates. It has very nice drive by appeal in a cul-de-sac for privacy. Large side lot not fenced in, belongs to this property. Has vaulted ceilings in living room. From the living room a sliding door connects to a covered patio and from there to a play area with gravel. Wood like floors provides both beauty and functionality Conveniently located just minutes away from 1-20 and 67. Also close to shopping, schools and walking distance to Dallas Nature Center. The storage in the back will remain. NEW roof will be installed before closing.

Investor Tools

$206,170

Estimated Property Value

$200,385Estimated Mortgage Balance

$5,785Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,290 /month

Positive

Cash Flow Estimate:

$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$249/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,952

$206,170

2025

$45,000

$161,170

$206,170

Tax History

Year

Tax Paid

Assessed Value

2024

$1,952

$206,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ark-La-Tex Financial Services Llc

Fha

$206,857

Yes

First

Aug 27, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$200,385

$5,785

97%

$1,241/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,600/mo

$1,241/mo

+$1,359/mo

15.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area