Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$188,000

NAL Estimated Property Value

9515 Gonzales Dr, Dallas, TX, 75227

Off MarketInfo
CommercialInfo
Beds16 Beds
Baths14 Bath
Baths8,696 Sq Ft
price_per_sqft$105.22 / sqft
Year BuiltBuilt in 1982

Highlights

Interior

Bedrooms 16Bedrooms 16
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range
FlooringHardwood, Laminate

Building Information

Year Built1982
Stories1
Roof Type105

Land Information

APN0067860B000160000
SubdivisionIndependence Park
Land UseResidential
Legal DescriptionINDEPENDENCE PARK BLK B/6786 LOT 16 INT202300124891 DD06232023 CO-DC 6786 B00 01600 4DA6786 B00
Census Tract012102
Assessment Year2025

About this property

This is a great opportunity for buying and holding or flipping. The portfolio includes seven doors, consisting of three full duplexes and one-half duplex located on Gonzales at 9564, 9568, 9575, 9571, 9567, 9563, and 9515. All units are currently occupied by long-term tenants who pay under market rent. The roofs and HVAC units in all the units are less than six years old. One duplex was recently leased for $1650, which presents a value-add opportunity. We kindly request that you do not disturb the tenants but contact the listing agent for further information and showings.

Investor Tools

Property Icon
$188,000
Estimated Property Value
$110,529Estimated Mortgage Balance
$77,471Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,490 /month
Positive
Cash Flow Estimate:
$1,830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,940
$140,000
2025
N/A
N/A
$140,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,940
$140,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$111,500
No
First
Nov 6, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,529
$77,471
41%
59%
$669/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$669/mo
+$896/mo
10.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9515 Gonzales Dr | Property Details | No Agent List