A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$302,000

NAL Estimated Property Value

9519 Hicks Rd, Needville, TX, 77461

$392,600 ARV

Off Market

3 Beds

2 Bath

1,920 Sq Ft

Single Family Residence

$127.6 / sqft

Built in 1986

Property Lead Type:

ARV FlipAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Oven, Electric Range, Dishwasher

FlooringLaminate, Vinyl

Exterior

Lot Size43,299 sqft

Building Information

Year Built1986

Stories2

Roof Type105

Land Information

APN0033-00-000-3350-906

SubdivisionR Hodge

Land UseResidential

Legal Description0033 R HODGE, ACRES 0.994

Census Tract675701

Assessed Land Value$58,652

Assessed Improvement Value$169,909

Assessment Year2025

About this property

This Cottage style home is just waiting for you to make it YOURS! Beautifully set on just under ONE Acre, this home is just on the outskirts of the thriving city of Needville! Downstairs Features an open floor plan with Kitchen and Breakfast area combined and open to Living. One Bedroom, full Walk-in Shower and laundry room comprise the Downstairs Living area. Upstairs is fully sectioned off for utilization of Rental Income, yet also able to meet your living needs! Upstairs consists of 2 Bedrooms, living area, Full kitchen and Bathroom with walk-in shower. All Appliances stay at this home! 3 Refrigerator, Washer, Driver, Microwave and 2 Flat Screen TV's! Enjoy the morning sunrise or Evening Sunset on the 2 Decks, or simply use for entertainment! Location is Peaceful Country living, just imagine the possibilities! Low tax rate, no HOA and just minutes to Needville ISD schools or major freeways. Come make it your own! Open house rescheduled for 3/10/2023 5-7pm

Investor Tools

$302,000

Estimated Property Value

$233,747Estimated Mortgage Balance

$68,253Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$392,600

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,812 /month

Positive

Cash Flow Estimate:

$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$330/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,452

$228,561

2025

$58,652

$169,909

$228,561

Tax History

Year

Tax Paid

Assessed Value

2025

$2,452

$228,561

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Unknown

$240,562

First

Apr 26, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,747

$47,253

16%

77%

$1,487/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,487/mo

+$235/mo

6.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area