Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$181,110

9523 Brewster St, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,214 Sq Ft

Single Family Residence

$1.15 / sqft

Built in 1982

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Range

FlooringCarpet, Vinyl

Exterior

Lot Size3,300 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces1

Land Information

APN0067850A0037A0000

Lot Number37A

SubdivisionIndependence Park - Replat

Land UseResidential

Legal DescriptionINDEPENDENCE PARK - REPLAT BLK A/6785 LOT 37A INT202100280783 DD09152021 CO-DC 6785 A00 37A00 4DA6785 A00

Census Tract012102

Assessed Land Value$40,000

Assessed Improvement Value$141,110

Assessment Year2025

About this property

**We have received multiple applications and are reviewing those in hand** Welcome home to a great, fully renovated 3 bedroom, 2 bath home in Southeast Dallas! This cozy little home features new vinyl flooring throughout, with new carpeted bedrooms, fresh paint and appliances, to include a refrigerator! New AC Unit and Furnace ensures you can enjoy the hot summers and cold winter months in peace! This home has a nice sized back yard and is waiting for it's next tenant!! ** Landlord requested credit score: 570+ Income Requirements: 3x monthly rent gross income. **

Investor Tools

$181,110

Estimated Property Value

$153,000Estimated Mortgage Balance

$28,714Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,087 /month

Positive

Cash Flow Estimate:

$362 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$393/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,811

$181,110

2025

$40,000

$141,110

$181,110

Tax History

Year

Tax Paid

Assessed Value

2024

$3,811

$181,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Conventional

$153,000

First

Dec 11, 2025

Jan 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$152,396

$28,714

15%

84%

$1,044/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,044/mo

+$521/mo

10.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area