Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$431,000

NAL Estimated Property Value

9526 Watercress Dr, Fort Worth, TX, 76135

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,170 Sq Ft
price_per_sqft$388.89 / sqft
Year BuiltBuilt in 1945

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Ice Maker, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Lot Size3,746 sqft

Building Information

Year Built1945
Stories1
Garage Spaces1

Land Information

APN23245-21-7
Lot Number7
SubdivisionLake Worth Leases Addition
Land UseResidential
Legal DescriptionLAKE WORTH LEASES ADDITION BLOCK 21 LOT 7
Census Tract100601
Assessed Land Value$5,160
Assessed Improvement Value$186,829
Assessment Year2025

About this property

You’re Not Just Visiting—You’re Home. Step into your dream lakefront lifestyle at this fully equipped waterfront retreat, where every detail has already been thought of so you can simply exhale and enjoy. Mornings begin with the sun sparkling off the water just steps from your front door, and evenings end with a glass in hand, soaking in your private hot tub under the stars. Inside, you’re surrounded by modern comfort—new carpet underfoot, fresh paint throughout, and stylish finishes that feel both elevated and welcoming. The kitchen gleams with brand-new stainless-steel appliances. Your front bedroom gives you peaceful water views to wake up to, and the oversized back bedroom offers plenty of space to stretch out and unwind. This is more than a home—it’s a turnkey escape. If you see it, it’s yours. All you need to bring is your suitcase. Head outside and enjoy your elevated patio above the oversized 1-car garage that opens directly to the water—perfect for entertaining or simply taking in the breeze. Upstairs, a bonus room awaits, already sheetrocked, insulated, and floored—just waiting to become your home office, third bedroom, or a charming guest suite. Whether it’s your weekend escape or your full-time home, this move-in ready lakehouse in Fort Worth is ready to welcome you. And once you’re here, you’ll wonder how you ever lived anywhere else.

Investor Tools

Property Icon
$431,000
Estimated Property Value
$0Estimated Mortgage Balance
$431,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,429
$191,989
2025
$5,160
$186,829
$191,989
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,429
$191,989

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$431,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
4.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9526 Watercress Dr | Property Details | No Agent List