Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$479,000

9536 Blaine Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,852 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Refrigerator
FlooringCarpet, Laminate

Exterior

Lot Size7,079 sqft

Building Information

Year Built2019
Garage Spaces2

Land Information

APN33958K-9-1
Lot Number1
SubdivisionRevelstoke
Land UseResidential
Legal DescriptionREVELSTOKE BLOCK 9 LOT 1
Census Tract113932
Assessed Land Value$75,000
Assessed Improvement Value$313,000
Assessment Year2025

About this property

Stunning two-story home featuring 4 bedrooms and 4 baths plus office in a corner lot next to the elementary school North West ISD, The spacious living area opens to the dining room and kitchen, complete with a breakfast bar sink island, granite countertops. The kitchen also includes a walk-in pantry and appliances plus cabinets lighting. The luxury vinyl flooring areas add a touch of elegance. There's a large private owner's retreat on the lower level, with a dual sink vanity, garden tub, separate shower, and a spacious walk-in closet. Upstairs there's a spacious game room with a closet, Enjoy the covered back patio and front porch, along with the backyard and sprinkler system. The location is very convenient, with easy access to highways, shopping, and excellent schools.

Investor Tools

Property Icon
$479,000
Estimated Property Value
$286,762Estimated Mortgage Balance
$231,126Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,874 /month
Positive
Cash Flow Estimate:
$958 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,758
$388,000
2025
$75,000
$313,000
$388,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,758
$388,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$286,762
No
First
Jul 2, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,874
$231,126
48%
52%
$1,720/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9536 Blaine Dr | Property Details | No Agent List