1Days on Market

4view

$375,000

9542 Bearden Creek Ln, Humble, TX, 77396

On Market

Just Added

3 Beds

2 Bath

2,014 Sq Ft

Single Family Residence

$186.2 / sqft

Built in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringLaminate, Tile

Exterior

Lot Size9,257 sqft

Building Information

Year Built2005

Garage Spaces2

Land Information

APN1263840010063

Lot Number63

SubdivisionFall Creek

Land UseResidential

Legal DescriptionLT 63 BLK 1 FALL CREEK SEC 15

Census Tract232203

Assessed Land Value$74,056

Assessed Improvement Value$226,578

Assessment Year2025

About this property

LOADED SMART HOME! 3 Bedroom, 2 Bath Home of the Future with a Private Access Gate, a 2000 Pound Attic Lift in the Garage and a FULL House Back up Generator. Coded Locks on both Front & Back Doors. Open Floor Plan, Upgraded Automatic LED Light Fixtures, Decorative Wall, Decorative Fans, ALL Window Blinds lower/raise by remote. Tankless Water Heater, Culligan Water Filtration System, Decorative Door Frames, Upgraded Baseboards. The Kitchen is NEXT LEVEL! Beautiful 24x48 Tiles, Floor to Ceiling Custom Built Storage with 2 Built in Step Ladders, Butcher Block Counters w/ a hidden compartment that raises out of the counter, Marshall Vent, Huge Sink, Refrigerator-Washer/Dryer Stay. Upgraded Pantry Storage. Bathrooms have Japanese Smart Toilets, Smart Mirrors, Smart Faucets, Custom Built Storage, Japanese Bathtub, Speaker in the Ceiling and Lots of Built in Storage in the Closet. Gutters, French Drains, Garage Loaded with Storage, Roof is 5 Years old, Back Fence Opens to an Amazing View!

Investor Tools

$203,560Estimated Mortgage Balance

$116,440Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,250 /month

Positive

Cash Flow Estimate:

$750 /month

Interested in this property?

James Polomsky

Red Door Realty & Associates

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$277/month

$1,170/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,726

$300,634

2025

$74,056

$226,578

$300,634

Tax History

Year

Tax Paid

Assessed Value

2024

$1,726

$300,634

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Peyton Financial Mortgage Inc

$231,500

Yes

First

Jun 22, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$203,560

$111,440

35%

64%

$1,388/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,440/mo

$2,558/mo

$-118/mo

9.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area