B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$325,000

NAL Estimated Property Value

9544 Tomahawk Trl, Fort Worth, TX, 76244

Off Market

3 Beds

2 Bath

1,670 Sq Ft

Single Family Residence

$194.61 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Tile

Exterior

Lot Size7,749 sqft

Building Information

Year Built2004

Stories1

Garage Spaces2

Land Information

APN25812-2-18

Lot Number18

SubdivisionMerwick Addition

Land UseResidential

Legal DescriptionMERWICK ADDITION BLOCK 2 LOT 18

Census Tract113950

Assessed Land Value$45,000

Assessed Improvement Value$256,249

Assessment Year2025

About this property

OFFER DEADLINE 5PM MONDAY. No HOA, 2020 Veritas Roof, 2017 Amana HVAC! Just a few minutes from both I-35 and Denton Highway 377, this beautiful three bedroom, two bathroom home is the ideal property for you. The neutral color scheme allows you to make it your own. You are greeted on the left with the first and second guest bedrooms with a shared bath. Down the entry hallway, you enter into your living and kitchen area with a beautiful cut-out and stone featured wall! There is a built in desk area with lots of storage and space for an organized setup. The living room is large!! Fireplace is wood burning with lovely stone accents. Open kitchen with eat in dining area. Lots of space for numerous cooks in the kitchen (when you want it!). The backyard has a great size covered patio that lets you relax in peace since there are no homes behind you. Master bedroom is very spacious. Master bathroom has dual sinks, bath, and shower. Toilet room, separate linen closet

Investor Tools

$325,000

Estimated Property Value

$283,497Estimated Mortgage Balance

$41,503Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,950 /month

Positive

Cash Flow Estimate:

$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$554/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,029

$301,249

2025

$45,000

$256,249

$301,249

Tax History

Year

Tax Paid

Assessed Value

2024

$5,029

$301,249

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Conventional

$300,000

First

May 30, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$283,497

$41,503

12%

87%

$1,799/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$1,799/mo

+$1,081/mo

10.6%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area