6view

Owner Contacts

$192,000

NAL Estimated Property Value

9568 Gonzales Dr, Dallas, TX, 75227

Off Market

Commercial

13 Beds

9 Bath

1,242 Sq Ft

$154.59 / sqft

Built in 1983

Highlights

Interior

Bedrooms 13

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Range

FlooringCeramic Tile, Hardwood, Laminate

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN0067850A000260000

SubdivisionIndependence Park

Land UseResidential

Legal DescriptionINDEPENDENCE PARK BLK A/6785 LT 26 INT202300125088 DD06232023 CO-DC 6785 A00 02600 4DA6785 A00

Census Tract012102

Assessment Year2025

About this property

Don't miss this prime investment opportunity! Located at 9564, 9568, 9567, 9563, and 9515 Gonzales Dr in Dallas, this portfolio of five units offers both stability and potential. All units are occupied by long-term tenants paying below-market rent, who also handle utilities and yard work. With roofs and HVAC units less than eight years old, maintenance is minimal. The portfolio includes two 3bed 2bath units, two 2bed 2bath, and one 3bed 1bath unit, each around 1,260 sqft. Ideal for buy-and-hold or flipping strategies. Act quickly to seize this opportunity!

Investor Tools

$192,000

Estimated Property Value

$94,120Estimated Mortgage Balance

$97,880Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,500 /month

Positive

Cash Flow Estimate:

$1,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$422/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,106

$140,000

2025

N/A

$140,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,106

$140,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Castle Mortgage Corp

Conventional

$99,428

First

Jun 23, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$94,120

$97,880

50%

49%

$597/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$597/mo

+$968/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area