NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$146,000

NAL Estimated Property Value

9600 Royal Ln # A-102, Dallas, TX, 75243

Off Market

2 Beds

1 Bath

914 Sq Ft

Condos / Townhouses

$154.27 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop

Exterior

Lot Size3.61 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C73800000A00102

SubdivisionTrinity Royal Condos

Land UseResidential

Legal DescriptionTRINITY ROYAL CONDOS BLK E/8145 3.605 ACS BLDG A UNIT 102 CE 1.3130% INT201300001722 DD12162012 CO-DC 8145 00E 005 3008145

Census Tract007825

Assessed Land Value$24,740

Assessed Improvement Value$116,510

Assessment Year2025

About this property

Charming Condo in Gated Community – Income-Producing Opportunity! Discover this spacious 2-bedrooms, 1- bathroom condo located on the first floor in a desirable gated community. Featuring a large living room, this unit offers a comfortable and inviting space for relaxation or entertaining. Perfect for investors or homeowners, this income- producing property is conveniently situated close to shopping centers, major highways, and dining options. Enjoy the benefits of a secure community while being minutes away from everything you need. Assigned covered parking space. Monthly HOA includes water, trash, lawn, pool, roof, exterior. Non-Warrantable- NOT eligible for FHA. Can be sold together with unit 506, MLS 20844792

Investor Tools

$146,000

Estimated Property Value

$0Estimated Mortgage Balance

$146,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$876 /month

Positive

Cash Flow Estimate:

$292 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$337/month

$285/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,309

$141,250

2025

$24,740

$116,510

$141,250

Tax History

Year

Tax Paid

Assessed Value

2024

$3,309

$141,250

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$146,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$285/mo

+$1,280/mo

12.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area