A

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$99,999

9601 Walnut Street 5101, Dallas, TX, 75243

Off Market

1 Beds

1 Bath

759 Sq Ft

Condos / Townhouses

$131.75 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Range

FlooringCarpet, Ceramic Tile

Exterior

Lot Size6.08 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C82200000E05101

Lot Number1

SubdivisionWingate Condominiums

Land UseResidential

Legal DescriptionWINGATE CONDOMINIUMS BLK A/8678 LT 1 ACS 6.0760 BLDG E UNIT 5101 CE 0.551751% INT202200077471 DD03172022 CO-DC 8678 00A 00100

Census Tract019034

Assessed Land Value$21,910

Assessed Improvement Value$76,120

Assessment Year2025

About this property

Ground floor unit conveniently located near Richland College. Unit has been completely painted and carpet replaced. Ideal for owner occupant or investor looking for a rental property. New built in microwave, covered assigned parking, and wood burning fireplace.

Investor Tools

$104,000

Estimated Property Value

$0Estimated Mortgage Balance

$45,238Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$624 /month

Positive

Cash Flow Estimate:

$208 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$235/month

$221/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,297

$98,030

2025

$21,910

$76,120

$98,030

No

Tax History

Year

Tax Paid

Assessed Value

2024

$2,297

$98,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Absolute Mortgage & Lending

Conventional

$63,750

No

First

Mar 17, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$58,762

$45,238

43%

57%

$383/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$604/mo

+$722/mo

15.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area