NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$885,000

NAL Estimated Property Value

9604 County Road 603, Burleson, TX, 76028

$952,284 ARV

Off Market

4 Beds

4 Bath

4,679 Sq Ft

Single Family Residence

$170.98 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.5

AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Warming Drawer

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Lot Size1.84 acres

Building Information

Year Built2001

Garage Spaces4

Land Information

APN126.2753.00011

Lot Number1

Land UseResidential, 5 Acres Or Less

Legal DescriptionLOT 1 SULIVAN ACRES 126.2753.00010 UDI EXEMPT

Census Tract130405

Assessed Land Value$65,320

Assessed Improvement Value$305,449

Assessment Year2025

About this property

Gorgeous home situated on 1.84 acres in BISD! Stately circle drive entrance & beautiful curb appeal & 4 car side entry garage! Formal dining & living at entry, second living area adjacent to kitchen with accent rock wall & wbfp. Kitchen is light and bright with huge island,built in subzero fridge,2 pantries,stainless appliances & eat in kitchen area overlooking the pool. Gameroom features a wet bar area perfect for entertaining! Primary suite is very large & features a cozy sitting area. Primary bath features soaking tub, separate shower, 2 large closets & vanity seating. Office just off the gameroom great for working from home or homework. Plantation shutters throughout. Pool house 1200 sq ft with full 14x18 kitchen, eating area, 18x14 living area with WBFP,full bath & doors opening to pool. This pool house could possibly be great for multigenerational living. Pool with hot tub and is perfect for those hot summer days OR cozy winter nights. 23x24 shop in back with electricity.

Investor Tools

$885,000

Estimated Property Value

$0Estimated Mortgage Balance

$885,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$952,284

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,310 /month

Positive

Cash Flow Estimate:

$1,770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$813/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,332

$370,769

2025

$65,320

$305,449

$370,769

Tax History

Year

Tax Paid

Assessed Value

2025

$5,332

$370,769

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$885,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,510/mo

N/A

+$2,510/mo

3.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area