1view

Owner Contacts

$522,000

NAL Estimated Property Value

9606 El Patio Drive, Dallas, TX, 75218

Off Market

3 Beds

1 Bath

1,717 Sq Ft

$198.02 / sqft

Built in 1945

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range

FlooringCeramic Tile, Wood

Exterior

Lot Size16,555 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000374857000000

Lot Number8

SubdivisionCasa Linda

Land UseResidential

Legal DescriptionCASA LINDA ESTATES REV BLK 3/5325 LT 8 INT202000194771 DD07242020 CO-DC 5325 003 00800 3005325 003

Census Tract008200

Assessed Land Value$211,900

Assessed Improvement Value$303,250

Assessment Year2025

About this property

Charming Casa Linda Estates cottage ready for your ideas and dreams. Welcoming drive up with mature landscaping and adorable front porch. So much to work with here: hardwood floors, large windows, a spacious kitchen with a huge island, redwood cabinets, and ample storage. Home is situated on over one third acre lot. Casa Linda Estates is a short bike ride to White Rock Lake, the Dallas Arboretum, and walking distance to local restaurants and shopping. Don't miss this Lake & Garden District home with loads of potential!

Investor Tools

$522,000

Estimated Property Value

$261,552Estimated Mortgage Balance

$260,448Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,132 /month

Positive

Cash Flow Estimate:

$1,044 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,177/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,514

$515,150

2025

$211,900

$303,250

$515,150

Tax History

Year

Tax Paid

Assessed Value

2024

$11,514

$515,150

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Usaa Fsb

Conventional

$295,000

First

Jul 24, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$261,552

$260,448

49%

50%

$1,769/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$1,769/mo

+$311/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area