Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$175,490

NAL Estimated Property Value

9613 Walnut St # B-2101, Dallas, TX, 75243

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,218 Sq Ft
price_per_sqft$139.57 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size6.08 acres

Building Information

Year Built1982
Stories2
Roof Type105

Land Information

APN00C82200000B02101
Lot Number1
SubdivisionWingate Condominiums
Land UseResidential
Legal DescriptionWINGATE CONDOMINIUMS BLK A/8678 LOT 1 6.0760% BLDG B UNIT 2101 CE .756750% INT202200309839 DD12022022 CO-DC 8678A000 001
Census Tract019034
Assessed Land Value$30,050
Assessed Improvement Value$145,440
Assessment Year2025

About this property

This well-maintained end-unit condo offers an exceptional blend of comfort, convenience, and peace of mind. Enjoy enhanced security with a comprehensive system that includes exterior and interior cameras, door sensors on all exterior doors, and a keypad — plus the added reassurance of a security officer residing on-site. Step inside to find luxury vinyl plank flooring, soaring ceilings in the entryway, and an abundance of natural light. The open-concept kitchen features stainless steel appliances, sleek quartz countertops, and decorative lighting, making it perfect for both everyday living and entertaining. A cozy fireplace anchors the living room, and a first-floor patio offers a relaxing outdoor retreat. Upstairs, the spacious master suite boasts a walk-in shower and access to a large private balcony — ideal for morning coffee or evening unwinding. Additional highlights include carpeted bedrooms for added comfort and a refrigerator that conveys with the sale. Located directly across the street from Kreative Kids Academy and Dallas College Richland Campus, this home is ideal for families and professionals alike. Covered, assigned parking adds to the convenience of this desirable property. Please see attached documents for a full list of features, HOA fee inclusions, and more.

Investor Tools

Property Icon
$175,490
Estimated Property Value
$130,266Estimated Mortgage Balance
$45,224Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,053 /month
Positive
Cash Flow Estimate:
$351 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$445/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,963
$175,490
2025
$30,050
$145,440
$175,490
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,963
$175,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway Mortgage
Conventional
$132,000
No
First
Aug 11, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,266
$45,224
25%
74%
$792/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$1,237/mo
+$89/mo
9.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9613 Walnut St # B-2101 | Property Details | No Agent List