1view

Owner Contacts

$121,240

NAL Estimated Property Value

9623 Walnut Street 8103, Dallas, TX, 75243

Off Market

1 Beds

1 Bath

876 Sq Ft

Condos / Townhouses

$119.86 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Range, Microwave

FlooringTile, Wood

Exterior

Lot Size6.08 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C82200000H08103

Lot Number1

SubdivisionWingate Condominiums

Land UseResidential

Legal DescriptionWINGATE CONDOMINIUMS BLK A/8678 LT 1 6.0760 ACS BLDG H UNIT 8103 CE .636803% INT202200105113 DD04142022 CO-DC 8678 00A 00100

Census Tract019034

Assessed Land Value$25,290

Assessed Improvement Value$95,950

Assessment Year2025

About this property

OFFER DEADLINE IS MARCH 28TH BY 5 PM.....Here's the one you have been looking for! Great for an investor or home owner. Located super close to Richland College. This unit has been updated with granite counter tops and wood flooring. And just needs you! Make your appointment ASAP!

Investor Tools

$121,240

Estimated Property Value

$19,231Estimated Mortgage Balance

$102,009Estimated Equity

84% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$727 /month

Positive

Cash Flow Estimate:

$242 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$276/month

$280/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,709

$121,240

2025

$25,290

$95,950

$121,240

Tax History

Year

Tax Paid

Assessed Value

2024

$2,709

$121,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Unknown

$38,000

First

Apr 20, 2007

May 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$19,231

$102,009

84%

16%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$280/mo

+$1,046/mo

13.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area