NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$447,000

NAL Estimated Property Value

9638 Beverlyhill St, Houston, TX, 77063

Off Market

3 Beds

2 Bath

2,283 Sq Ft

Single Family Residence

$175.21 / sqft

Built in 1961

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Concrete, Wood

Exterior

Lot Size10,881 sqft

Building Information

Year Built1961

Garage Spaces2

Land Information

APN0930090000028

Lot Number28

SubdivisionTanglewilde

Land UseResidential

Legal DescriptionLT 28 BLK 17 TANGLEWILDE SEC 5

Census Tract432200

Assessed Land Value$131,064

Assessed Improvement Value$233,008

Assessment Year2025

About this property

If you are looking for Luxury living in a convenient location, look no further! Welcome to this newly redesigned home that boasts in upgrades! 9638 Beverly Hill has been beautifully renovated & features a gorgeous open concept layout. The kitchen features Brand New custom poplar cabinetry w/ soft-close drawers, Luxury Dekton countertops, deep farmhouse sink, and state of the art SS appliances. TWO-CAR garage W/new drywall & paint. Brand new additional updates include high-end fixtures & vanity, NEW HVAC, NEW PEX PLUMBING, NEW INSULATION (sound barrier in between the 1st & 2nd floor), NEW INTERIOR/EXTERIOR PAINT, two new energy efficient low-E windows & NEW LANDSCAPING FRONT/BACK. This spacious home features 3 Large living areas. The primary bedroom is on the first floor and 2 bedrooms up w/game room & Hardwood floors. There is also a Flex room which could be a study or another bedroom. Centrally located to The Galleria, downtown & major freeways. CHECK OUT THE VIRTUAL TOUR LINK!

Investor Tools

$447,000

Estimated Property Value

$328,084Estimated Mortgage Balance

$118,916Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,682 /month

Positive

Cash Flow Estimate:

$894 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$658/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,660

$364,072

2025

$131,064

$233,008

$364,072

Tax History

Year

Tax Paid

Assessed Value

2024

$5,660

$364,072

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$294,000

First

Aug 26, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$328,084

$90,916

21%

73%

$2,141/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,550/mo

$2,141/mo

+$409/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area