Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$248,000

9643 Stonewood Dr, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,370 Sq Ft

Single Family Residence

$172.99 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave

FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesPrivate Yard

Lot Size4,190 sqft

Building Information

Year Built2001

Stories1

Roof Type105

Garage Spaces1

Land Information

APN0067950A000630000

Lot Number63

SubdivisionIndependence Park #3

Land UseResidential

Legal DescriptionINDEPENDENCE PARK #3 BLK A/6795 LOT 63 INT202200214826 DD08052022 CO-DC 6795 A00 06300 4DA6795 A00

Census Tract012101

Assessed Land Value$50,000

Assessed Improvement Value$195,010

Assessment Year2025

About this property

Single story charmer with covered front porch waiting for your swing! Breakfast bar, kitchen pantry, walk-in closet in master. Back yard waiting for your gardening or pets!

Investor Tools

$248,000

Estimated Property Value

$218,500Estimated Mortgage Balance

$44,757Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,488 /month

Positive

Cash Flow Estimate:

$496 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$520/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,999

$245,010

2025

$50,000

$195,010

$245,010

Tax History

Year

Tax Paid

Assessed Value

2024

$4,999

$245,010

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Link

Conventional

$218,500

First

Aug 5, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$203,243

$44,757

18%

82%

$1,311/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,311/mo

+$661/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area