1view

Owner Contacts

$73,000

NAL Estimated Property Value

9696 Walnut St # J-1017, Dallas, TX, 75243

Off Market

1 Beds

1 Bath

730 Sq Ft

$67.12 / sqft

Built in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Refrigerator

Exterior

Lot Size8.30 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN0021M670000J01017

Lot Number3

SubdivisionTrinity Meadows Condos

Land UseResidential

Legal DescriptionTRINITY MEADOWS CONDOS BLK A/8426 LOT 3 8.3045 AC BLDG J UNIT 1017 CE 0.40% INT201800104554 DD04102018 CO-DC 8426 00A 00300

Census Tract019034

Assessed Land Value$17,360

Assessed Improvement Value$55,640

Assessment Year2025

About this property

Opportunity knocks! Priced to sell at $49,000 – Cash only. This 1-bedroom, 1-bath, 730 sq. ft. condo at Trinity Meadows is being sold AS-IS. It needs work, but it’s the perfect blank canvas for someone wanting to create their own space. Built in 1981, the unit is in a gated community with HOA dues covering water, sewer, trash, exterior and ground maintenance. Comparable updated units have sold for much more, making this an affordable way to buy into Dallas and design your home to your taste. Don’t miss this chance to own for less than rent—bring your ideas and contractors!

Investor Tools

$73,000

Estimated Property Value

$0Estimated Mortgage Balance

$73,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$438 /month

Positive

Cash Flow Estimate:

$146 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$166/month

$312/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,625

$73,000

2025

$17,360

$55,640

$73,000

Tax History

Year

Tax Paid

Assessed Value

2024

$1,625

$73,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$73,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$312/mo

+$1,014/mo

21.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area