Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$73,000

9696 Walnut Street 1007, Dallas, TX, 75243

Off Market

1 Beds

1 Bath

730 Sq Ft

Condos / Townhouses

$135.62 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Refrigerator

FlooringCarpet

Exterior

Lot Size8.30 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN0021M670000J01007

Lot Number3

SubdivisionTrinity Meadows Condominiums

Land UseResidential

Legal DescriptionTRINITY MEADOWS CONDOMINIUMS BLK A/8426 LOT 3 8.3045 AC BLDG J UNIT 1007 C E .40% INT202300175183 DD08282023 CO-DC 8426 00A

Census Tract019034

Assessed Land Value$17,360

Assessed Improvement Value$55,640

Assessment Year2025

About this property

Recently renovated and move in ready! Updates include: HVAC System, all windows, exterior doors, siding, trim, exterior & interior painted, flooring, granite counters, subway tile backsplash in kitchen, vanity, bathtub and tile surround, light fixtures, plumbing fixtures, door knobs, water heater. There is a stackable washer & dryer space and hookup. The complex is undergoing major renovations, so the time to buy is now!

Investor Tools

$73,000

Estimated Property Value

$0Estimated Mortgage Balance

$10,326Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$594 /month

Positive

Cash Flow Estimate:

$198 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$166/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,625

$73,000

2025

$17,360

$55,640

$73,000

Tax History

Year

Tax Paid

Assessed Value

2024

$1,625

$73,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Proper Rate Llc

Conventional

$67,500

First

Jul 25, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$62,674

$10,326

14%

86%

$405/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$665/mo

+$661/mo

21.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area