NoAgentList RatingHow are grades calculated?

8Days on Market

1view

$74,000

$81,000

9696 Walnut Street 1201, Dallas, TX, 75243

On Market

Just Added

Price Drop

1 Beds

2 Bath

903 Sq Ft

Condos / Townhouses

$81.95 / sqft

Built in 1981

Property Lead Type:

Must-SellHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size8.30 acres

Building Information

Year Built1981

Stories2

Roof Type105

Land Information

APN0021M670000L01201

Lot Number3

SubdivisionTrinity Meadows Condos

Land UseResidential

Legal DescriptionTRINITY MEADOWS CONDOS BLK A/8426 LOT 3 8.3045 AC BLDG L UNIT 1201 C E .496% INT202400156546 DD08022024 CO-DC 8426 00A 003

Census Tract019034

Assessed Land Value$21,530

Assessed Improvement Value$59,740

Assessment Year2025

About this property

Two-story condominium featuring a unique loft layout with two bedrooms and two bathrooms. The primary bedroom is located on the second level for added privacy. Unit flooring consists of carpet, ceramic tile, and vinyl. The first floor includes a spacious living area, an open-concept second bedroom, and a separate enclosed kitchen. The kitchen features partial updates completed in March 2026, including newly installed ceramic tile flooring. A well-working Samsung washer is included with the property. There is a dryer, but it is not connected. The king-bed and desk purchased in 2025 will also be transferred to the new owner at no additional cost.

Investor Tools

$81,270

Estimated Property Value

$0Estimated Mortgage Balance

$81,270Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$488 /month

Positive

Cash Flow Estimate:

$163 /month

Interested in this property?

Jack McLemore

Listing Results, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$117/month

$384/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,002

$81,270

2025

$21,530

$59,740

$81,270

Tax History

Year

Tax Paid

Assessed Value

2025

$1,002

$81,270

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$81,270

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$384/mo

+$1,181/mo

23.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area