NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$995,000

9702 Faircrest Drive, Dallas, TX, 75238

$1,030,442 ARV

Off Market

4 Beds

6 Bath

4,938 Sq Ft

Single Family Residence

$201.5 / sqft

Built in 1973

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size11,872 sqft

Building Information

Year Built1973

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000791123100000

Lot Number12

SubdivisionRoyal Highlands

Land UseResidential

Legal DescriptionROYAL HIGHLANDS BLK A/8111 LOT 12 FAIRCREST DR INT202000279533 DD10092020 CO-DC 8111 000 01200 3008111 000

Census Tract013008

Assessed Land Value$332,500

Assessed Improvement Value$757,580

Assessment Year2025

About this property

Immaculate attention to detail in this stunning and unique TX paradise. Windows galore with a view of the gorgeous poolside oasis from every angle. Designer finishes throughout, dual master bedrooms, game room, media room, wet bar, pizza oven and pool bath all make for an entertainers dream. 3 car garage as well as a circle drive provide plenty of parking for guests. Home located on over quarter acre on the coveted Lake Highlands Trail. Home would make a great investment property for AirBnB, Event rental or Corporate Housing.

Investor Tools

$1,354,000

Estimated Property Value

$0Estimated Mortgage Balance

$898,704Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,030,441

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,124 /month

Positive

Cash Flow Estimate:

$2,708 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,070/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,071

$1,090,080

2025

$332,500

$757,580

$1,090,080

Tax History

Year

Tax Paid

Assessed Value

2024

$18,071

$1,090,080

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$510,400

First

Oct 9, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$455,296

$898,704

66%

34%

$3,061/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,061/mo

$-489/mo

2.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area