1view

Owner Contacts

$283,000

NAL Estimated Property Value

9703 Harrowgate Dr, Houston, TX, 77031

Off Market

3 Beds

2 Bath

1,896 Sq Ft

$136.6 / sqft

Built in 1975

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Vinyl

Exterior

Lot Size13,085 sqft

Building Information

Year Built1975

Stories1

Garage Spaces2

Land Information

APN1059230000049

Lot Number49

SubdivisionGlenshire

Land UseResidential

Legal DescriptionLT 49 BLK 25 GLENSHIRE SEC 7

Census Tract440102

Assessed Land Value$88,749

Assessed Improvement Value$194,188

Assessment Year2025

About this property

Welcome to your next opportunity on Harrowgate Dr! Located at the end of a quiet cul-de-sac, this charming one-story home sits on a huge 13,082 sqft lot and has 3 bedrooms, 2 baths, a spacious kitchen with breakfast nook, den, formal dining room and a family room featuring a cathedral ceiling, fireplace, and built-in shelves overlooking the expansive backyard-perfect for entertaining or family gatherings. Recent improvements: Complete repipe with lifetime warranty (2021), New electrical panel (2022), Heating & AC system (2020). Minutes from downtown, the medical center, stadiums, and entertainment venues, plus nearby tennis courts, pool, and parks. Sold As-IS, with proper updates, the home can be fully functional and highly desirable.

Investor Tools

$283,000

Estimated Property Value

$164,747Estimated Mortgage Balance

$118,253Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,698 /month

Positive

Cash Flow Estimate:

$566 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$416/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,578

$282,937

2025

$88,749

$194,188

$282,937

Tax History

Year

Tax Paid

Assessed Value

2024

$3,578

$282,937

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Fha

$151,506

Yes

First

Apr 16, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$164,747

$118,190

41%

58%

$1,081/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,581/mo

+$141/mo

7.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area