1view

Owner Contacts

$368,207

NAL Estimated Property Value

9703 Trailing Moss Dr, Houston, TX, 77064

Off Market

4 Beds

3 Bath

2,672 Sq Ft

$138.47 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Gas Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Water Purifier

FlooringTile, Wood

Exterior

Lot Size7,989 sqft

Building Information

Year Built1995

Garage Spaces2

Land Information

APN1179900040034

Lot Number34

SubdivisionWillowlake

Land UseResidential

Legal DescriptionLT 34 BLK 4 WILLOWLAKE SEC 1

Census Tract551703

Assessed Land Value$66,950

Assessed Improvement Value$301,257

Assessment Year2025

About this property

This exceptionally well maintained Centex-built home offers 4 bedrooms, 2 full bathrooms, 1 half bath, and a three-car attached garage. The spacious floor plan includes a large family room and a chef's kitchen with matching black stainless steel appliances and a reverse osmosis water filter. Enjoy engineered hardwood flooring throughout the second floor and stairs, while the first floor boasts easy to maintain tile flooring. The home features double-hung, double-pane windows w/low-E glass. Upstairs you'll find all bedrooms, including the primary with an ensuite bath. Situated on a large corner lot with an appealing elevation, the property also includes a covered patio in the backyard. Recent upgrades include a new roof installed in July 2024 (Owens Corning premium product) and a new 22KW Generac Generator with automatic transfer switch installed in June '23. Washer and dryer are also included. BEST & HIGHEST - 5:00PM - 11/12/2024

Investor Tools

$368,207

Estimated Property Value

$321,698Estimated Mortgage Balance

$46,509Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,220 /month

Positive

Cash Flow Estimate:

$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$322/month

$700/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,019

$368,207

2025

$66,950

$301,257

$368,207

Tax History

Year

Tax Paid

Assessed Value

2024

$2,019

$368,207

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lower Llc

Conventional

$330,000

First

Dec 12, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$321,698

$46,509

12%

87%

$1,979/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,550/mo

$2,679/mo

$-129/mo

8.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area