Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days0Days on Market
Views7view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$265,000

972 Mosaic Dr, Fort Worth, TX, 76179

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,413 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.54 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer

Exterior

Lot Size5,998 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN33260D-2-2
Lot Number2
SubdivisionQuarry, The
Land UseResidential
Legal DescriptionQUARRY, THE BLOCK 2 LOT 2
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$170,810
Assessment Year2025

About this property

Welcome to this inviting one-story home featuring an open-concept layout with three bedrooms and abundant storage throughout. The kitchen overlooks the family room, creating a comfortable space for everyday living and entertaining. The primary suite includes a spacious walk-in closet, while additional coat closets provide convenient storage. Step outside to a large covered patio, private backyard with no immediate rear neighbors, and peaceful greenbelt views. A double gate offers easy backyard access, and the washer, dryer, and refrigerator convey with the property. Conveniently located near schools, shopping, and major freeways, this home is an excellent opportunity for a first-time buyer.

Investor Tools

Property Icon
$235,810
Estimated Property Value
$100,301Estimated Mortgage Balance
$181,357Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Lori Brookshire

Reside Real Estate LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,442
$235,810
2025
$65,000
$170,810
$235,810
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,442
$235,810

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ctx Mortgage Co Llc
Unknown
$100,301
No
First
Dec 28, 2006
Jan 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,453
$181,357
76%
23%
$652/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$652/mo
+$2,058/mo
13.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...