NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$220,000

9721 Smokefeather Lane, Dallas, TX, 75243

$228,755 ARV

Off Market

2 Beds

2 Bath

1,674 Sq Ft

Condos / Townhouses

$131.42 / sqft

Built in 1977

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range

FlooringCarpet, Ceramic Tile, Wood

Building Information

Year Built1977

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000820305180000

Lot Number10

SubdivisionChimney Hill 4th Inst

Land UseResidential

Legal DescriptionCHIMNEY HILL 4TH INST BLK H/8416 LT 10 INT202100134600 DD04302021 CO-DC 8416 00H 01000 3DA8416 00H

Census Tract019016

Assessed Land Value$60,000

Assessed Improvement Value$208,770

Assessment Year2025

About this property

Great floor plan with amazing space in this charming 2 bed 2 bath home with partially enclosed loft located in central Dallas. Great Access to both 75 & 635. Friendly neighborhood in the Richardson School District across from Richland College. Updated with new paint, windows, light fixtures, stainless steel appliances & subway tile backsplash. Enclosed garage with ample storage. Gorgeous vaulted ceilings, tons of natural light, clerestory windows & wood-burning fireplace in the living room. Master bedroom features dual walk-in closets. 2nd Bedroom is a nice sized suite. Amazing outdoor courtyards for entertaining & relaxing. Community features a club house, playground, 2 pools & 4 tennis courts.

Investor Tools

$268,770

Estimated Property Value

$0Estimated Mortgage Balance

$75,814Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$228,754

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,613 /month

Positive

Cash Flow Estimate:

$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$451/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,065

$268,770

2025

$60,000

$208,770

$268,770

Tax History

Year

Tax Paid

Assessed Value

2024

$4,065

$268,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$213,750

First

Apr 30, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$192,956

$75,814

28%

72%

$1,282/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,632/mo

$-67/mo

7.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area