1Days on Market

4view

$293,000

9727 Pine Pass Dr, Houston, TX, 77070

On Market

Just Added

4 Beds

2 Bath

2,480 Sq Ft

Single Family Residence

$118.15 / sqft

Built in 1983

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Lot Size7,701 sqft

Building Information

Year Built1983

Stories2

Garage Spaces2

Land Information

APN1130860000018

Lot Number18

SubdivisionWoodedge Village

Land UseResidential

Legal DescriptionLT 18 BLK 1 WOODEDGE VILLAGE SEC 3

Census Tract552501

Assessed Land Value$72,468

Assessed Improvement Value$211,345

Assessment Year2025

About this property

Welcome to this updated home in the Pines of Woodedge custom section of Woodedge Village. This 4 bedroom property boasts updated kitchen and bathrooms with Granite counters and vanities, LED lighting, and bay windows. The spacious master suite features an en suite bath with jacuzzi tub, his/hers closets, and undermount sinks. Step outside to the backyard oasis with a freshwater pond and lush landscaping with large trees. Additional features include a gas/wood burning fireplace, separate Air-Conditioned room in the garage, and proximity to The Vintage, Willowbrook Mall, and top-rated Cy-Fair Schools. Never flooded.

Investor Tools

$183,695Estimated Mortgage Balance

$106,305Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,758 /month

Positive

Cash Flow Estimate:

$586 /month

Interested in this property?

Aaron Ellisor

Nexus One Properties

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$152/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$374

$283,813

2025

$72,468

$211,345

$283,813

Tax History

Year

Tax Paid

Assessed Value

2024

$374

$283,813

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wintrust Mortgage

$209,790

Yes

First

Apr 28, 2020

May 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$183,695

$106,305

36%

63%

$1,258/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,740/mo

$1,558/mo

+$1,182/mo

11.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area