NoAgentList RatingHow are grades calculated?

6view

Owner Contacts

$1,759,000

NAL Estimated Property Value

9728 Shadydale Lane, Dallas, TX, 75238

Off Market

6 Beds

6 Bath

2,018 Sq Ft

Single Family Residence

$272.55 / sqft

Built in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 6

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Cooktop, Double Oven

FlooringHardwood, Vinyl

Exterior

Lot Size8,365 sqft

Building Information

Year Built2024

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000736762000000

Lot Number11

SubdivisionWhite Rock North No 2

Land UseResidential

Legal DescriptionWHITE ROCK NORTH NO 2 BLK D/7477 LT 11 INT202400084022 DD04262024 CO-DC 7477 00D 01100 3007477 00D

Census Tract013013

Assessed Land Value$450,000

Assessed Improvement Value$1,125,000

Assessment Year2025

About this property

Rare opportunity to renovate or build in coveted White Rock Valley! Home has been in family since it's construction in 1958. Lot is 65x130 on peaceful street. Home features 3 large bedrooms plus generously sized study off of the family room. 2 full bathrooms, 2 dining areas and 2 living area. Original wood floors throughout living areas and bedrooms. Limited showing times available. Contact today to secure your viewing.

Investor Tools

$1,759,000

Estimated Property Value

$1,212,752Estimated Mortgage Balance

$546,248Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,554 /month

Positive

Cash Flow Estimate:

$3,518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,612/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,543

$1,575,000

2025

$450,000

$1,125,000

$1,575,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,543

$1,575,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sunflower Bank Na

Conventional

$1,260,000

First

Apr 26, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,212,752

$546,248

31%

69%

$7,555/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area