10view

Owner Contacts

$610,290

NAL Estimated Property Value

9739 Cloister Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

2,141 Sq Ft

$238.21 / sqft

Built in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size9,237 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000375667000000

Lot Number13A

SubdivisionAlger Park

Land UseResidential

Legal DescriptionALGER PARK BLK 5/5343 LT 13A INT202200060062 DD02282022 CO-DC 5343 005 13A00 3005343 005

Census Tract012400

Assessed Land Value$100,000

Assessed Improvement Value$510,290

Assessment Year2025

About this property

Mid-Century Modern Style home nestled in a quiet neighborhood near WR Lake and Dallas Arboretum. Beautifully landscaped and well maintained home features an abundance of natural lighting, plantation shutters, hardwood flooring, canned lighting,RING doorbell and security lights,18 Seer HVAC-2020, gutters, updated plumbing, updated bathrooms, updated kitchen with custom cabinetry, quartz ctops, SS appliances and much more. Primary bedroom has a sitting area, custom closet and IKEA wardrobe, ensuite bathroom has walk-in shower w frameless glass door and dual sinks. Versatile second living room off kitchen would make a great office, 4th bedroom or playroom. Large fenced backyard. Attached garage w lots of storage.

Investor Tools

$610,290

Estimated Property Value

$479,344Estimated Mortgage Balance

$130,946Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,662 /month

Positive

Cash Flow Estimate:

$1,221 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,080/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,905

$610,290

2025

$100,000

$510,290

$610,290

Tax History

Year

Tax Paid

Assessed Value

2024

$9,905

$610,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Renasant Bank

Conventional

$485,000

First

Sep 19, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$479,344

$130,946

21%

79%

$2,908/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,908/mo

$-936/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area