B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$456,000

NAL Estimated Property Value

9741 Mcfarring Dr, Fort Worth, TX, 76244

Off Market

4 Beds

3 Bath

2,917 Sq Ft

Single Family Residence

$166.27 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Microwave

FlooringCarpet, Ceramic Tile, Other

Exterior

Lot Size6,586 sqft

Building Information

Year Built2006

Stories2

Garage Spaces2

Land Information

APN17781C-47-37

Lot Number37

SubdivisionHeritage Addition-Fort Worth

Land UseResidential

Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 47 LOT 37

Census Tract113934

Assessed Land Value$80,000

Assessed Improvement Value$324,647

Assessment Year2025

About this property

Beautifully remodeled home in the highly desired Heritage addition of N Fort Worth! The quaint covered front porch sets the stage!! Excellent floorplan with attention to every detail throughout! Spacious family room with soaring ceiling, an abundance of natural light, and a stacked stone fireplace. UPDATED kitchen offers granite counters, custom cabinetry, center island, breakfast bar, 5-burner gas cooktop, stainless steel appliances, and more. Large master suite with barn doors opening to the luxurious master bath featuring a massive walk-in shower with dual shower heads, dual sink vanity, and walk-in closet. The second floor offers three bedrooms and a versatile living area. Recent updates include exterior and interior paint, flooring, kitchen counter and backsplash, master shower, sprinkler system, fence, sod, roof, water heater, Trane HVAC units, and more. Subdivision amenities include a community pool, tennis, playgrounds, and jogging trails. Award-winning Keller Schools!

Investor Tools

$456,000

Estimated Property Value

$334,248Estimated Mortgage Balance

$121,752Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,910 /month

Positive

Cash Flow Estimate:

$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,136/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,347

$404,647

2025

$80,000

$324,647

$404,647

Tax History

Year

Tax Paid

Assessed Value

2024

$11,347

$404,647

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$352,500

First

Jul 28, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$334,248

$121,752

26%

73%

$2,114/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,570/mo

$2,614/mo

+$956/mo

9.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area