Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$47,000

9801 Walnut Street A 304, Dallas, TX, 75243

On MarketInfo
Just AddedInfo
Beds1 Beds
Baths1 Bath
Baths486 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$96.71 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range

Exterior

Private PoolPrivate Pool
Lot Size8.81 acres

Building Information

Year Built1981
Stories2
Roof Type105

Land Information

APN00C61580000A00211
Lot Number2A
SubdivisionRichland Trace Condos
Land UseResidential
Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LT 2A ACS 8.8143 BLDG A UNIT 211 CE .210012% INT202300193414 DD09182023 CO-DC 8433 000 02A00
Census Tract019018
Assessed Land Value$9,680
Assessed Improvement Value$97,600
Assessment Year2025

About this property

Discover a fantastic investment opportunity in the heart of Dallas with this charming 1-bedroom, 1-bath condo, perfectly situated near Highway 635 and I-75. With seamless access to both downtown and North Dallas, this location offers the ultimate in convenience for commuters and renters alike. Currently leased at $1,000 per month, this income-producing property provides immediate cash flow for the savvy investor. 6 CONDOS OFFERED AS ONE PORTFOLIO. Opportunity to acquire six tenant-occupied condominium units in Dallas as a package, providing an investor with multiple income-producing assets in one transaction. The six units include 9805 Walnut St #C-308, 9801 Walnut St #A-304, 9813 Walnut St #G-201, 9823 Walnut St #L-201, 9829 Walnut St #O-207, and 9825 Walnut St #M-207. This portfolio offers an attractive low entry price per unit and an opportunity for investors to add multiple rental properties to their portfolio in a single acquisition.

Investor Tools

$50,830Estimated Mortgage Balance
$56,450Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$644 /month
Positive
Cash Flow Estimate:
$215 /month

Interested in this property?

Paula Gallego

Keller Williams Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
$202/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,058
$107,280
2025
$9,680
$97,600
$107,280
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,058
$107,280

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$61,290
Yes
First
Apr 11, 2018
Sep 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,830
$56,450
52%
47%
$368/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$570/mo
+$995/mo
17.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...