6Days on Market

13view

$109,000

9803 Walnut St Apt B206, Dallas, TX, 75243

On Market

Just Added

2 Beds

2 Bath

1,100 Sq Ft

Condos / Townhouses

$99.09 / sqft

Built in 1981

Property Lead Type:

Must-SellAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Oven, Electric Range, Microwave, Convection Oven, Refrigerator, Washer

FlooringCarpet, Slate

Exterior

Exterior FeaturesBalcony, Lighting, Tennis Court(s)

Lot Size8.81 acres

Building Information

Year Built1981

Stories2

Roof Type105

Land Information

APN00C61580000B00206

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LT 2A 8.8143 ACS BLDG B UNIT 206 CE .242195% INT202200050689 DD02182022 CO-DC 8433 000 02A

Census Tract019018

Assessed Land Value$11,150

Assessed Improvement Value$128,040

Assessment Year2025

About this property

Welcome to this spacious 2-bedroom, 2-bathroom condominium in the heart of Dallas! Featuring a highly functional floor plan with over 1,000 sq. ft. of living space, this unit provides comfortable living with generous room sizes and great natural light. Turnkey investment opportunity with proven cash flow-previously leased for a month. The amonth HOA fee conveniently covers exterior maintenance, water, sewer, and trash services, keeping monthly utility management simple. Enjoy easy, low-maintenance condo living with quick access to major highways, public transit, dining, shopping, and downtown Dallas.

Investor Tools

$0Estimated Mortgage Balance

$139,190Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$835 /month

Positive

Cash Flow Estimate:

$278 /month

Interested in this property?

Steve Koleno

Beycome Brokerage Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$201/month

$429/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,716

$139,190

2025

$11,150

$128,040

$139,190

Tax History

Year

Tax Paid

Assessed Value

2025

$1,716

$139,190

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$139,190

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$429/mo

+$1,136/mo

13.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area